The Magnolia Residences – Tower C Unit 29-G 36 sqm 1 Bedroom

Magnolia Residences Living and Kitchen Area Magnolia Residences New Manila Condo - Bedroom and Closet with caption Magnolia Residences New Manila Condo Toilet with Caption Magnolia Residences

STANDARD PAYMENT TERMS
Spot Cash Payment Deferred Cash Payment over 45 months 5% Spot Down;   25% over 44 months; 75% For Financing 20% Down over 45 months;              80% Financing
         4,803,903.00        4,803,903.00          4,803,903.00           4,803,903.00
10%                         –
            480,390.30            90,000.00
5% 20%
                       –                      –             240,195.15             960,780.60
                        –
                        –                         –
         4,323,512.70        4,713,903.00          4,803,903.00           4,803,903.00
                       –                      –                         –                         –
         4,323,512.70        4,713,903.00          4,803,903.00           4,803,903.00
            259,410.76          282,834.18             288,234.18             288,234.18
       4,582,923.46     4,996,737.18        5,092,137.18        5,092,137.18
Month
Reservation Fee              50,000.00            50,000.00              50,000.00               50,000.00
1          4,532,923.46          109,927.49             190,195.15               20,239.57
2                       –          109,927.49              27,294.90               20,239.57
3                       –          109,927.49              27,294.90               20,239.57
4                       –          109,927.49              27,294.90               20,239.57
5                       –          109,927.49              27,294.90               20,239.57
6                       –          109,927.49              27,294.90               20,239.57
7                       –          109,927.49              27,294.90               20,239.57
8                       –          109,927.49              27,294.90               20,239.57
9                       –          109,927.49              27,294.90               20,239.57
10                       –          109,927.49              27,294.90               20,239.57
11                       –          109,927.49              27,294.90               20,239.57
12                       –          109,927.49              27,294.90               20,239.57
13                       –          109,927.49              27,294.90               20,239.57
14                       –          109,927.49              27,294.90               20,239.57
15                       –          109,927.49              27,294.90               20,239.57
16                       –          109,927.49              27,294.90               20,239.57
17                       –          109,927.49              27,294.90               20,239.57
18                       –          109,927.49              27,294.90               20,239.57
19                       –          109,927.49              27,294.90               20,239.57
20                       –          109,927.49              27,294.90               20,239.57
21                       –          109,927.49              27,294.90               20,239.57
22                       –          109,927.49              27,294.90               20,239.57
23                       –          109,927.49              27,294.90               20,239.57
24          109,927.49              27,294.90               20,239.57
25          109,927.49              27,294.90               20,239.57
26          109,927.49              27,294.90               20,239.57
27          109,927.49              27,294.90               20,239.57
28          109,927.49              27,294.90               20,239.57
29          109,927.49              27,294.90               20,239.57
30          109,927.49              27,294.90               20,239.57
31          109,927.49              27,294.90               20,239.57
32          109,927.49              27,294.90               20,239.57
33          109,927.49              27,294.90               20,239.57
34          109,927.49              27,294.90               20,239.57
35          109,927.49              27,294.90               20,239.57
36          109,927.49              27,294.90               20,239.57
37          109,927.49              27,294.90               20,239.57
38          109,927.49              27,294.90               20,239.57
39          109,927.49              27,294.90               20,239.57
40          109,927.49              27,294.90               20,239.57
41          109,927.49              27,294.90               20,239.57
42          109,927.49              27,294.90               20,239.57
43          109,927.49              27,294.90               20,239.57
44          109,927.49              27,294.90               20,239.57
45          109,927.49              27,294.90               20,239.57
45 Taxes and Fees – – – >             288,234.18             288,234.18
46 Turnover Balance – – – >          3,362,732.10           3,843,122.40
       4,582,923.46     4,996,737.18        5,092,137.18        5,092,137.18
                      –                     –                        –                        –
Financing Balance          3,362,732.10           3,843,122.40
15 years to pay 15 years              53,697.01               60,969.80
10 years to pay 10 years              71,668.15               81,374.98
5 years to pay 5 years             126,821.59             143,998.47

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s

%d bloggers like this: