1 Bedroom Unit 05I – 35 sqm – The Sapphire Bloc

Always ask for the updated price and terms or check the posts/page regarding price increase.

*The price and terms may change without prior notice in this blog, so please ask the updated terms.

COMPUTATION SHEET PROJECT The Sapphire Bloc Tower 2
Ortigas Center, Pasig City
Project TSBW
Unit Type 1 Bedroom
Unit Number 05-I
Area 35.00 sq.m. 376.74 sq.ft.
CASH TERM
Gross Price  PHP      4,646,947.00  PHP               4,630,217.99
Discount (Std) 6.0%  PHP         278,816.82  Total Investment Value
 PHP      4,368,130.18  Including Taxes and Fees
 PHP      4,368,130.18
Plus Parking  PHP                          –  (parking price valid until 31 AUG 2016 only)
Net Price  PHP      4,368,130.18
Payment Schedule
Downpayment 100%  PHP      4,368,130.18 DUE DATE
Less: Reservation Fee           50,000.00 per unit                     50,000.00 21-Aug-2016
reservation           25,000.00 per parking                4,318,130.18 FROM TO
# of months payable 1  PHP      4,318,130.18 21-Sep-2016 21-Sep-2016
Plus Taxes and Fees  PHP         262,087.81 21-Sep-2016
 Due upon turnover or payable in installment with the downpayment. Excluded from the Contract Price
20% Spot Downpayment
Gross Price  PHP      4,646,947.00  PHP               4,899,263.82
Discount (Std)  PHP           25,000.00  Total Investment Value
 PHP      4,621,947.00  Including Taxes and Fees
 PHP      4,621,947.00
Plus Parking  PHP                          –  (parking price valid until 31 AUG 2016 only)
Net Price  PHP      4,621,947.00
Payment Schedule
Downpayment 20%  PHP         924,389.40 DATE
Less: Reservation Fee                     50,000.00 21-Aug-2016
Net Downpayment                   874,389.40 FROM TO
# of months payable 1  PHP         874,389.40 21-Sep-2016 21-Sep-2016
Installment 10%  PHP         462,194.70
# of months payable 23  PHP           20,095.42 21-Oct-2016 21-Aug-2018
Plus Taxes and Fees  PHP         277,316.82 21-Aug-2018
Balance upon Turnover 70%  PHP      3,235,362.90 21-Sep-2018 Retention
10% Spot Downpayment
Gross Price  PHP      4,646,947.00  PHP               4,909,863.82
Discount (Std)  PHP           15,000.00  Total Investment Value
 PHP      4,631,947.00  Including Taxes and Fees
 PHP      4,631,947.00
Plus Parking  PHP                          –  (parking price valid until 31 AUG 2016 only)
Net Price  PHP      4,631,947.00
Payment Schedule
Downpayment 10%  PHP         463,194.70 DATE
Less: Reservation Fee                     50,000.00 21-Aug-2016
Net Downpayment                   413,194.70 FROM TO
# of months payable 1  PHP         413,194.70 21-Sep-2016 21-Sep-2016
Installment 15%  PHP         694,792.05
# of months payable 23  PHP           30,208.35 21-Oct-2016 21-Aug-2018
Plus Taxes and Fees  PHP         277,916.82 21-Aug-2018
Balance upon Turnover 75%  PHP      3,473,960.25 21-Sep-2018 Retention
RESERVATION ONLY TERMS – NO DOWNPAYMENT
Gross Price  PHP      4,646,947.00  PHP               4,925,763.82
 Total Investment Value
 PHP      4,646,947.00  Including Taxes and Fees
 PHP      4,646,947.00
Plus Parking  PHP                          –  (parking price valid until 31 AUG 2016 only)
Net Price  PHP      4,646,947.00
Payment Schedule
Downpayment 20%  PHP         929,389.40 DATE
Less: Reservation Fee                     50,000.00 21-Aug-2016
Net Downpayment                   879,389.40 FROM TO
# of months payable 24  PHP           36,641.23 21-Sep-2016 21-Aug-2018
Plus Taxes and Fees  PHP         278,816.82 21-Aug-2018
Balance upon Turnover 80%  PHP      3,717,557.60 21-Sep-2018

 

This slideshow requires JavaScript.

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s

%d bloggers like this: